Companies - Vopak

Price

 
Price
€ 36,22
Change
€ -0,22
Change %
-0,59%
Open
€ 36,44
High
€ 36,47
Low
€ 35,99
Volume
118.912

Profile

 
Profile
Royal Vopak provides independent tank terminal capacity worldwide to the chemical and oil industries for the storage of liquid and gaseous chemicals and oil products. Linked to this, Vopak provides a range of value-added logistics services to support these activities. Worldwide, the company is divided into five market regions and operates a network of 75 tank terminals in 30 countries.
Industry
Distribution / Logistics
Description
Companies in the distribution and logistics industry provide specialized services related to managing the goodsflow. Activities carried out include transporting and storing goods and inventory management. But activities such as packaging and the security of those goods are services that are offered. Usually, these processes are business-to-business, but some company deliver the goods direcly to the final customer.

Key figures (2016)

 
The ratios below are calculated using the last known share price and the last known company financials.

Ratios per share

Price to Earnings
8,671
Price to Earnings (3 years)
13,023
Price to Earnings (5 years)
13,474
Price to earnings growth
0,573
Price/cashflow
5,762
Price/net cashflow
20,237
Price/book value
1,809
Price to sales
2,806

Ratios for dividend

Dividend yield
2,90%
Pay out
25,14%

Valuation ratios

Market value/PE
1,809
Market value/turnover
2,806
Enterprise value/turnover
2,761

Return ratios

Return on private equity
20,87%
Return on total equity
9,57%
Profit margin
32,36%

Risk ratios

Solvability
0,458
Solvability
1,847
Current ratio
1,139
Debt to Equity
1,181

Value invest ratios

Grahams Number
€ -18,89
Grahams Value
€ -55,11
Grahams Product
15,689
Grahams Product (3 years)
23,564

2016

 

Profit and loss

Net profit (x 1 mln)
€ 534,00
Turnover (x 1 mln)
€ 1.650,10
Cashflow(x 1 mln)
€ 803,60
Net cashflow(x 1 mln)
€ 228,80

Balance

Private equity (x 1 mln)
€ 2.559,00
Foreign equity (x 1 mln)
€ 3.023,00
Current assets (x 1 mln)
€ 608,00
Current liabilities (x 1 mln)
€ 534,00
Working capital (x 1 mln)
€ 74,00
Balance total (x 1 mln)
€ 5.582,00

Share

Outstanding shares (x 1 mln)
127,835
Price year-end
€ 44,88
Dividend per share
€ 1,05
Earnings per share
€ 4,18
Cashflow per share
€ 6,29
Net cashflow per share
€ 1,79
Book value per share
€ 20,02
Stockmarket value (x 1 mln)
€ 5.736,60

History

 
Year
2016
2015
2014
2013
2012
Net profit (x 1 mln)
€ 534,00
€ 282,20
€ 250,40
€ 318,50
€ 333,10
Turnover (x 1 mln)
€ 1.650,10
€ 1.492,10
€ 1.348,90
€ 1.322,40
€ 1.326,10
Price year-end
€ 44,88
€ 39,67
€ 43,09
€ 42,52
€ 53,31
Year high
€ 49,18
€ 54,32
€ 44,55
€ 55,23
€ 58,07
Year low
€ 35,43
€ 34,01
€ 32,32
€ 39,75
€ 40,10
Outstanding shares (x 1 mln)
127,835
127,622
127,515
127,424
127,361
Price to Earnings
10,743
17,940
21,941
17,011
20,383
Earnings per share
€ 4,18
€ 2,21
€ 1,96
€ 2,50
€ 2,62
Dividends
€ 1,05
€ 1,00
€ 0,90
€ 0,90
€ 0,88
Dividend yield
2,34%
2,52%
2,09%
2,12%
1,65%
Pay out
25,14%
45,22%
45,83%
36,01%
33,65%
Private equity (x 1 mln)
€ 2.559,00
€ 2.160,40
€ 1.902,80
€ 1.927,50
€ 1.752,60
PE per share
€ 20,02
€ 16,93
€ 14,92
€ 15,13
€ 13,76
Balance total (x 1 mln)
€ 5.582,00
€ 5.497,20
€ 5.408,40
€ 4.823,00
€ 4.838,00
Stockmarket value (x 1 mln)
€ 5.736,60
€ 5.062,76
€ 5.493,98
€ 5.418,07
€ 6.789,61

Company analysis

 

Analysis of profit indicators

Average profit per share (10 years)
€ 3,10
Standard deviation average profit
€ 0,81 (26,15%)
Average annual growth rate
8,82%
Compound annual growth percentage
7,25%