Vastned Retail

Price
 
Price € 34,52
Change € -0,38
Change % -
Open -
High -
Low -
Volume -
Profile
 
Profile: VastNed Retail was founded in 1986 and invests in good rentable shops, malls and major retailshops at the best locations in the Netherlands, Spain, Germany, Belgium, France, Italy and Portugal. Many well-known chains hire locations from VastNed Retail. The portfolio is invested for 95% in stores and for 5% in other property. These are mostly apartments located above the shops. VastNed manage almost all objects themselves.
Site: http://www.vastned.com
Industry: Real estate
Description: Companies in the real estate industry lease and deal in real estate and managing their property. Real estate can be divided into various types: commercial property, offices, residential and industrial properties. Revenue comes from rental income and profits when selling a real estate object.
2011
 

Profit and loss

Net profit (x 1 mln) € 96,10 Turnover (x 1 mln) € 132,53
Cashflow (x 1 mln) Tooltip € 128,50 Net cashflow (x 1 mln) Tooltip € 152,00

Balance

Private equity (x 1 mln) € 1.000,39 Foreign equity (x 1 mln) € 1.040,83
Current assets (x 1 mln) € 14,38 Current liabilities (x 1 mln) € 205,18
Working capital (x 1 mln) € -190,80 Balance total (x 1 mln) € 2.146,53

Share

Outstanding shares (x 1 mln) 18,621 Price year-end € 34,60
Dividend per share € 3,61 Earnings per share € 5,16
Dividend yield 10,43% Cashflow per share € 6,90
Intrinsic value € 53,72 Net cashflow per share € 8,16
Price/intrinsic value 0,644

Key figures

Price/earnings 6,704 Price/cashflow 5,014
Price/net cashflow 4,239 Stockmarket value (x 1 mln) € 644,29
Solvability Tooltip 0,466 Solvability Tooltip 2,062
Return on private equity 9,61% Return on total equity 4,48%
Current ratio 0,070 Market value/PE 0,644
Market value/turnover 4,861 Enterprise value/turnover 6,301
History
 
Year 2011 2010 2009 2008 2007
Net profit (x 1 mln) € 96,10 € 99,18 € -61,38 € -51,05 € 244,54
Turnover (x 1 mln) € 132,53 € 126,64 € 130,56 € 132,01 € 120,58
Price year-end € 34,60 € 51,98 € 45,84 € 36,00 € 65,70
Year high € 53,31 € 52,24 € 49,40 € 70,00 € 81,55
Year low € 28,09 € 37,00 € 25,36 € 25,63 € 52,75
Outstanding shares (x 1 mln) 18,621 18,410 18,265 16,399 16,707
Price/earnings 6,704 9,649 -13,640 -11,564 4,489
Earnings per share € 5,16 € 5,39 € -3,36 € -3,11 € 14,64
Dividends € 3,61 € 3,68 € 2,68 € 3,85 € 3,85
Dividend yield 10,43% 7,08% 5,85% 10,69% 5,86%
Pay out 69,95% 68,31% -79,75% -123,67% 26,30%
Private equity (x 1 mln) € 1.000,39 € 975,57 € 939,13 € 998,17 € 1.135,83
PE per share € 53,72 € 52,99 € 51,42 € 60,87 € 67,99
Balance total (x 1 mln) € 2.146,53 € 2.014,63 € 1.893,99 € 2.043,56 € 2.151,82
Stockmarket value (x 1 mln) € 644,29 € 956,95 € 837,27 € 590,36 € 1.097,65
Number of employees 105 106 108 98 98