Royal Dutch Shell

Price
 
Price € 24,74
Change € 0,17
Change % 0,69%
Open € 24,78
High € 24,78
Low € 24,70
Volume 212.330
Profile
 
Profile: Oil giant Shell, operating in over 145 countries, operates and sells, besides oil, also natural and liquid gas. The company is also active in the field of electricity and petrochemicals, manufacturing plastics, coatings and detergents. It has a petrochemical complex in China and set up an agreement with BASF ensuring that it is in the leading companies of the production of polyolefins. To get along with competitors, Royal Dutch Shell has also built wind and solar energy centers in Germany, Sri Lanka and India.
Site: http://www.shell.com
Industry: Oil
Description: In the private oil industry, the major, international companies have a key position. Although their share in the production of oil has declined in recent decades (by nationalizations in the 70s and the rise of OPEC and non-OPEC countries such as Norway, Russia and Mexico), they still play a leading role. The oil companies are rich, have the latest technology, have global sales and have easy access to the world markets. The activities of international operating oil companies include (1) exploration and production of oil and gas, (2) oil refining and marketing / trade of oil products, (3) marketing and sales of gas, (4) (petro) chemical and at some companies (5) electricity. The exploration and production activities are the most profitable. The annual growth for oilproducts worldwide is approximately 1.0% to 1.5% and for gas 2.5% to 3%. The profitability of oil companies is largely determined by the price of crude oil and gas. The (oil) service centers provide various services to the oil companies, including drilling, borehole measurements and seismic research. The results of these companies are heavily dependent on the investment levels of the oil companies.
2011
 

Profit and loss

Net profit (x 1 mln) € 22.915,80 Turnover (x 1 mln) € 348.481,32
Cashflow (x 1 mln) Tooltip € 32.720,13 Net cashflow (x 1 mln) Tooltip € 286,00

Balance

Private equity (x 1 mln) € 126.744,00 Foreign equity (x 1 mln) € 129.153,57
Current assets (x 1 mln) € 88.776,31 Current liabilities (x 1 mln) € 76.088,79
Working capital (x 1 mln) € 12.687,52 Balance total (x 1 mln) € 255.897,57

Share

Outstanding shares (x 1 mln) 6.221,700 Price year-end € 28,15
Dividend per share € 1,25 Earnings per share € 3,68
Dividend yield 4,44% Cashflow per share € 5,26
Intrinsic value € 20,37 Net cashflow per share € 0,05
Price/intrinsic value 1,382

Key figures

Price/earnings 7,643 Price/cashflow 5,353
Price/net cashflow 612,381 Stockmarket value (x 1 mln) € 175.140,86
Solvability Tooltip 0,495 Solvability Tooltip 1,981
Return on private equity 18,08% Return on total equity 8,96%
Current ratio 1,167 Market value/PE 1,382
Market value/turnover 0,503 Enterprise value/turnover 0,466
History
 
Year 2011 2010 2009 2008 2007
Net profit (x 1 mln) € 22.915,80 € 15.062,87 € 8.689,00 € 17.630,00 € 21.045,03
Turnover (x 1 mln) € 348.481,32 € 277.152,92 € 200.017,00 € 313.336,00 € 238.978,75
Price year-end € 28,15 € 24,73 € 21,10 € 18,75 € 28,75
Year high € 28,40 € 25,29 € 21,46 € 29,63 € 31,35
Year low € 20,12 € 19,53 € 15,27 € 16,25 € 23,72
Outstanding shares (x 1 mln) 6.221,700 6.132,600 6.124,900 6.159,100 6.263,800
Price/earnings 7,643 10,068 14,873 6,550 8,557
Earnings per share € 3,68 € 2,46 € 1,42 € 2,86 € 3,36
Dividends € 1,25 € 1,09 € 1,17 € 1,22 € 1,02
Dividend yield 4,44% 4,41% 5,55% 6,49% 3,55%
Pay out 33,94% 44,38% 82,47% 42,48% 30,36%
Private equity (x 1 mln) € 126.744,00 € 111.456,51 € 95.154,00 € 88.093,00 € 83.263,92
PE per share € 20,37 € 18,17 € 15,54 € 14,30 € 13,29
Balance total (x 1 mln) € 255.897,57 € 242.893,60 € 203.783,00 € 193.049,00 € 181.002,98
Stockmarket value (x 1 mln) € 175.140,86 € 151.659,20 € 129.235,39 € 115.483,13 € 180.084,25
Number of employees 93.000 97.000 97.000 104.000 104.000