Dockwise

Price
 
Price € 14,22
Change € -0,11
Change % -0,77%
Open € 14,34
High € 14,34
Low € 14,06
Volume 10.838
Profile
 
Profile: Dockwise is a shipping company, specialized in heavy transport by sea. The main clients are companies in the oil and gas industry, that want to win oil and gas offshore. Other customers are owners of luxury yachts and large transport ships. Dockwise has a fleet of semi-submersible transport ships in the options open deck, dual cargo, dock and yacht-type carriers. Dockwise was formed in 1993 by a merger of Wijsmuller Transport and Dock Express Shipping.
Site: http://www.dockwise.com
Industry: Oil / Mining
Description: In the private oil industry, the major, international companies have a key position. Although their share in the production of oil has declined in recent decades (by nationalizations in the 70s and the rise of OPEC and non-OPEC countries such as Norway, Russia and Mexico), they still play a leading role. The oil companies are rich, have the latest technology, have global sales and have easy access to the world markets. The activities of international operating oil companies include (1) exploration and production of oil and gas, (2) oil refining and marketing / trade of oil products, (3) marketing and sales of gas, (4) (petro) chemical and at some companies (5) electricity. The exploration and production activities are the most profitable. The annual growth for oilproducts worldwide is approximately 1.0% to 1.5% and for gas 2.5% to 3%. The profitability of oil companies is largely determined by the price of crude oil and gas. The (oil) service centers provide various services to the oil companies, including drilling, borehole measurements and seismic research. The results of these companies are heavily dependent on the investment levels of the oil companies.
2011
 

Profit and loss

Net profit (x 1 mln) € -33,49 Turnover (x 1 mln) € 308,11
Cashflow (x 1 mln) Tooltip € 89,50 Net cashflow (x 1 mln) Tooltip € 118,00

Balance

Private equity (x 1 mln) € 959,70 Foreign equity (x 1 mln) € 656,96
Current assets (x 1 mln) € 162,53 Current liabilities (x 1 mln) € 179,84
Working capital (x 1 mln) € -17,31 Balance total (x 1 mln) € 1.249,46

Share

Outstanding shares (x 1 mln) 25,272 Price year-end € 12,27
Dividend per share - Earnings per share € -1,33
Dividend yield - Cashflow per share € 3,54
Intrinsic value € 37,97 Net cashflow per share € 4,67
Price/intrinsic value 0,323

Key figures

Price/earnings -9,259 Price/cashflow 3,465
Price/net cashflow 2,628 Stockmarket value (x 1 mln) € 310,09
Solvability Tooltip 0,768 Solvability Tooltip 1,902
Return on private equity -3,49% Return on total equity -2,68%
Current ratio 0,904 Market value/PE 0,323
Market value/turnover 1,006 Enterprise value/turnover 1,063
History
 
Year 2011 2010 2009 2008 2007
Net profit (x 1 mln) € -33,49 € 13,07 € 36,58 € 46,98 € -75,74
Turnover (x 1 mln) € 308,11 € 330,67 € 333,41 € 323,87 € 290,14
Price year-end € 12,27 € 19,94 € 21,50 - -
Year high € 20,88 € 23,28 € 22,82 - -
Year low € 8,26 € 16,50 € 21,06 - -
Outstanding shares (x 1 mln) 25,272 21,287 13,194 12,543 8,723
Price/earnings -9,259 32,476 7,755 - -
Earnings per share € -1,33 € 0,61 € 2,77 € 3,75 € -8,68
Dividends - - - - -
Dividend yield - - - - -
Pay out - - - - -
Private equity (x 1 mln) € 959,70 € 737,88 € 401,88 € 413,41 € 553,95
PE per share € 37,97 € 34,66 € 30,46 € 32,96 € 63,50
Balance total (x 1 mln) € 1.249,46 € 1.226,14 € 1.223,13 € 1.206,52 € 1.603,19
Stockmarket value (x 1 mln) € 310,09 € 424,46 € 283,67 - -
Number of employees 326 325 315 289 213