Brunel

Price
 
Price € 31,70
Change € -1,03
Change % -3,17%
Open € 32,35
High € 32,68
Low € 31,37
Volume 61.165
Profile
 
Profile: Brunel International is a business service company. Brunel aims at technical consulting activities, ICT, legal, financial and management fields, and on secondment of highly educated specialists. Brunel is active in the Netherlands, Germany, Belgium, United Kingdom, North America, Middle East, Australia and South-East Asia.
Site: http://www.brunel.com
Industry: HR services
Description:
2011
 

Profit and loss

Net profit (x 1 mln) € 42,85 Turnover (x 1 mln) € 979,87
Cashflow (x 1 mln) Tooltip € 46,56 Net cashflow (x 1 mln) Tooltip € 739,00

Balance

Private equity (x 1 mln) € 236,62 Foreign equity (x 1 mln) € 152,11
Current assets (x 1 mln) € 358,51 Current liabilities (x 1 mln) € 150,85
Working capital (x 1 mln) € 207,66 Balance total (x 1 mln) € 388,74

Share

Outstanding shares (x 1 mln) 23,389 Price year-end € 22,78
Dividend per share € 0,90 Earnings per share € 1,83
Dividend yield 3,95% Cashflow per share € 1,99
Intrinsic value € 10,12 Net cashflow per share € 31,60
Price/intrinsic value 2,252

Key figures

Price/earnings 12,434 Price/cashflow 11,443
Price/net cashflow 0,721 Stockmarket value (x 1 mln) € 532,80
Solvability Tooltip 0,609 Solvability Tooltip 2,556
Return on private equity 18,11% Return on total equity 11,02%
Current ratio 2,377 Market value/PE 2,252
Market value/turnover 0,544 Enterprise value/turnover 0,332
History
 
Year 2011 2010 2009 2008 2007
Net profit (x 1 mln) € 42,85 € 25,18 € 31,06 € 44,79 € 36,13
Turnover (x 1 mln) € 979,87 € 720,92 € 738,44 € 714,23 € 579,89
Price year-end € 22,78 € 29,49 € 23,45 € 8,50 € 16,35
Year high € 34,99 € 29,95 € 24,19 € 18,55 € 26,97
Year low € 19,70 € 19,27 € 6,81 € 8,10 € 14,86
Outstanding shares (x 1 mln) 23,389 23,121 23,121 22,870 22,850
Price/earnings 12,434 27,079 17,455 4,340 10,340
Earnings per share € 1,83 € 1,09 € 1,34 € 1,96 € 1,58
Dividends € 0,90 € 0,80 € 0,80 € 0,80 € 0,70
Dividend yield 3,95% 2,71% 3,41% 9,41% 4,28%
Pay out 49,13% 73,46% 59,55% 40,85% 44,27%
Private equity (x 1 mln) € 236,62 € 201,97 € 180,32 € 162,73 € 134,89
PE per share € 10,12 € 8,74 € 7,80 € 7,12 € 5,90
Balance total (x 1 mln) € 388,74 € 294,18 € 254,73 € 235,41 € 197,87
Stockmarket value (x 1 mln) € 532,80 € 681,84 € 542,19 € 194,40 € 373,60
Number of employees 9.545 7.656 7.847 7.904 7.248